Venture & Private Equity · Deal book + simulator
A lower-middle-market HVAC acquisition, worked to the number
The finished work
A 7.2x ask, and the deal book that ends on what to pay.
What they asked for, word for word
Private equity, lower middle market. We're evaluating the acquisition of Trident Mechanical Services (fictional target, real discipline): commercial HVAC service and installation, Southeast US, $118M revenue, $16.8M adjusted EBITDA, founder retiring, asking 7.2x. Roughly 60 percent of EBITDA is recurring service contracts; the rest is project work. We'd put 45 percent equity against debt at today's rates.
Build me the deal book: quality-of-earnings red flags to chase in their adjustments — what does "adjusted" hide in a business like this; the value-creation plan — pricing, route density, tuck-ins, back-office — with what each lever is realistically worth; the 100-day plan from close; and a returns model I can actually play with — entry multiple, leverage, growth, exit multiple as levers, showing IRR and MOIC as they move, because my partners argue about assumptions and I want to settle it live in the room. Then the IC memo: do we bid 7.2, bid lower, or walk.
What the studio made
The Trident deal book: the quality-of-earnings teardown, the value-creation plan priced lever by lever, the 100-day plan, and the IC memo. The returns simulator settles it live in the room: four sliders, IRR and MOIC move as you drag.
Build your own
You have a target. Tell Laura in your own words and watch her AI team build the deal book.
Start with LauraSign in